Active

B&S DESIGN AND BUILD LTD Financials

Company number
12310235Copy
Copy
Registered office
4385, 12310235 - COMPANIES HOUSE DEFAULT ADDRESS, Cardiff CF14 8LH
Incorporated
12/11/2019

Company snapshot

Status
Active
Employees
4 (2023)
Latest financial data
2023
Accounts type
Micro Entity

Financial highlights

Latest reported figures. Okredo holds filed data for 2021–2023.

Net Assets

£-104.33K2023
-306.97%vs 2022

2022: £50.41K

Total Assets

£26.40K2023
-84.91%vs 2022

2022: £174.92K

Cash in Bank

£8.89K2021
First reported year

Total Liabilities

£130.73K2023
4.99%vs 2022

2022: £124.51K

Employees

42023
0vs 2022

2022: 4

In 2023, B&S DESIGN AND BUILD LTD reported net assets of £-104.33K. The same filing shows total assets of £26.40K, cash in bank of £8.89K and total liabilities of £130.73K. Reported headcount was 4 in 2023. Net Assets fell from £50.41K in 2022 to £-104.33K in 2023 (-306.97%). Okredo holds filed figures for 2021–2023; the table below lists every reported indicator by year. See every reported indicator by year.

Financial performance

Pick a measure to see how it has moved across the reported years, with the year-on-year change beneath it.

Net Assets

£-104.33K2023
-306.97%from £50.41K in 2022

Year-on-year change

Net Assets as filed for 2021–2023. Every figure in this chart is also in the financial history table.

3-year financial trend (2021–2023)

How the figures B&S DESIGN AND BUILD LTD filed moved across the three reported years 2021, 2022 and 2023 — measured end to end rather than year on year.

Net Assets

£35.37K2021£-104.33K2023
-395%vs 2021

Total Assets

£75.45K2021£26.40K2023
-65%vs 2021

-40.8% a year compound (CAGR)

Total Liabilities

£40.08K2021£130.73K2023
+226%vs 2021

+80.6% a year compound (CAGR)

Employees

3202142023
+33.3%vs 2021+1

Biggest increase

Total Liabilities+226%

£40.08K in 2021 to £130.73K in 2023

Biggest decrease

Net Assets-395%

£35.37K in 2021 to £-104.33K in 2023

B&S DESIGN AND BUILD LTD's filings pull in both directions between 2021 and 2023. The steepest rise came in total liabilities, pointing to heavier outstanding obligations, set against a fall in net assets, pointing to a weakening balance sheet. See the full year-by-year figures.

Ratios from the filed figures

Calculated from B&S DESIGN AND BUILD LTD's own reported amounts, each shown against the year it was derived from — nothing here is estimated or industry-averaged.

Net assets to total assets
-395.16%2023
Reported net assets divided by reported total assets, for the latest year both were filed. Shows how much of the asset base is not financed by liabilities.
Liabilities to total assets
495.16%2023
Total liabilities divided by reported total assets, for the latest year both were available. Shows how much of the asset base is funded by obligations.
Cash to liabilities
22.17%2021
Reported cash in bank divided by total liabilities for the same year. Shows what share of outstanding obligations the reported cash balance would cover.
Cash to total assets
11.78%2021
Reported cash in bank divided by reported total assets, for the latest year both were filed.

Financial history

Every indicator Okredo tracks, year by year.

Reported financial indicators for B&S DESIGN AND BUILD LTD by year. Amounts are as filed; a dash means the figure was not reported for that year.

Indicator202120222023
Net Assets£35.37K50.41K-104.33K
Total Assets£75.45K174.92K26.40K
Cash in Bank£8.89K––
Total Liabilities£40.08K124.51K130.73K
Employees344

B&S DESIGN AND BUILD LTD financials: frequently asked questions

Answered from this company's own filed figures.

Yes. Okredo holds filed figures for B&S DESIGN AND BUILD LTD covering 2021–2023, across 5 reported indicators. The most recent reported year is 2023.

B&S DESIGN AND BUILD LTD reported net assets of £-104.33K for 2023. That compares with £50.41K in 2022, a change of -306.97%.

B&S DESIGN AND BUILD LTD reported total assets of £26.40K for 2023. That compares with £174.92K in 2022, a change of -84.91%.

B&S DESIGN AND BUILD LTD reported cash in bank of £8.89K for 2021. There is no earlier filing to compare it against.

B&S DESIGN AND BUILD LTD reported 4 employees in 2023, compared with 4 in 2022.

Between 2021 and 2023, B&S DESIGN AND BUILD LTD's net assets fell by 395%, total assets fell by 65%, total liabilities rose by 226% and employee numbers rose by 33.3%. Total assets contracted at 40.8% a year across the two years to 2023, from £75.45K to £26.40K. Reported headcount went from 3 in 2021 to 4 in 2023 (+1).

Okredo holds reported figures for the years 2021, 2022, 2023. Where an indicator was not reported for a given year, the financial history table shows a dash rather than a value.