Active

WILLOWS MAGIC LIMITED Financials

Company number
05258337Copy
Copy
Registered office
7 Elvington Green, Bromley, Kent BR2 9DE
Incorporated
13/10/2004

Company snapshot

Status
Active
Employees
5 (2025)
Latest financial data
2025
Accounts type
Total Exemption Full

Financial highlights

Latest reported figures. Okredo holds filed data for 2021–2025.

Net Assets

£49.92K2025
26.32%vs 2024

2024: £39.52K

Total Assets

£235.66K2025
-33.21%vs 2024

2024: £352.86K

Cash in Bank

£62.90K2025
12.31%vs 2024

2024: £56.01K

Total Liabilities

£112.08K2025
-46.45%vs 2024

2024: £209.27K

Employees

52025
0vs 2024

2024: 5

In 2025, WILLOWS MAGIC LIMITED reported net assets of £49.92K. The same filing shows total assets of £235.66K, cash in bank of £62.90K and total liabilities of £112.08K. Reported headcount was 5 in 2025. Total Assets fell from £352.86K in 2024 to £235.66K in 2025 (-33.21%). Okredo holds filed figures for 2021–2025; the table below lists every reported indicator by year. See every reported indicator by year.

Financial performance

Pick a measure to see how it has moved across the reported years, with the year-on-year change beneath it.

Net Assets

£49.92K2025
26.32%from £39.52K in 2024

Year-on-year change

Net Assets as filed for 2021–2025. Every figure in this chart is also in the financial history table.

3-year financial trend (2023–2025)

How the figures WILLOWS MAGIC LIMITED filed moved across the three reported years 2023, 2024 and 2025 — measured end to end rather than year on year.

Net Assets

£40.87K2023£49.92K2025
+22.1%vs 2023

+10.5% a year compound (CAGR)

Cash in Bank

£64.08K2023£62.90K2025
-1.8%vs 2023

-0.9% a year compound (CAGR)

Total Assets

£382.45K2023£235.66K2025
-38.4%vs 2023

-21.5% a year compound (CAGR)

Total Liabilities

£220.65K2023£112.08K2025
-49.2%vs 2023

-28.7% a year compound (CAGR)

Employees

4202352025
+25%vs 2023+1

Biggest increase

Employees+25%

4 in 2023 to 5 in 2025

Biggest decrease

Total Liabilities-49.2%

£220.65K in 2023 to £112.08K in 2025

WILLOWS MAGIC LIMITED's filings pull in both directions between 2023 and 2025. The steepest rise came in employee numbers, pointing to an expanding team, set against a fall in total liabilities, pointing to lighter outstanding obligations. See the full year-by-year figures.

Ratios from the filed figures

Calculated from WILLOWS MAGIC LIMITED's own reported amounts, each shown against the year it was derived from — nothing here is estimated or industry-averaged.

Net assets to total assets
21.18%2025
Reported net assets divided by reported total assets, for the latest year both were filed. Shows how much of the asset base is not financed by liabilities.
Liabilities to total assets
47.56%2025
Total liabilities divided by reported total assets, for the latest year both were available. Shows how much of the asset base is funded by obligations.
Cash to liabilities
56.12%2025
Reported cash in bank divided by total liabilities for the same year. Shows what share of outstanding obligations the reported cash balance would cover.
Cash to total assets
26.69%2025
Reported cash in bank divided by reported total assets, for the latest year both were filed.

Financial history

Every indicator Okredo tracks, year by year.

Reported financial indicators for WILLOWS MAGIC LIMITED by year. Amounts are as filed; a dash means the figure was not reported for that year.

Indicator20212022202320242025
Net Assets£26.23K37.16K40.87K39.52K49.92K
Total Assets£457.74K431.53K382.45K352.86K235.66K
Cash in Bank£50.64K62.12K64.08K56.01K62.90K
Total Liabilities£277.82K255.90K220.65K209.27K112.08K
Employees55455

WILLOWS MAGIC LIMITED financials: frequently asked questions

Answered from this company's own filed figures.

Yes. Okredo holds filed figures for WILLOWS MAGIC LIMITED covering 2021–2025, across 5 reported indicators. The most recent reported year is 2025.

WILLOWS MAGIC LIMITED reported net assets of £49.92K for 2025. That compares with £39.52K in 2024, a change of 26.32%.

WILLOWS MAGIC LIMITED reported total assets of £235.66K for 2025. That compares with £352.86K in 2024, a change of -33.21%.

WILLOWS MAGIC LIMITED reported cash in bank of £62.90K for 2025. That compares with £56.01K in 2024, a change of 12.31%.

WILLOWS MAGIC LIMITED reported 5 employees in 2025, compared with 5 in 2024.

Between 2023 and 2025, WILLOWS MAGIC LIMITED's net assets rose by 22.1%, cash in bank fell by 1.8%, total assets fell by 38.4% and total liabilities fell by 49.2%. Net assets compounded at 10.5% a year across the two years to 2025, from £40.87K to £49.92K. Reported headcount went from 4 in 2023 to 5 in 2025 (+1).

Okredo holds reported figures for the years 2021, 2022, 2023, 2024, 2025. Where an indicator was not reported for a given year, the financial history table shows a dash rather than a value.